Sure! Pro rata dilution and anti-dilution clauses are important concepts to understand in the context of financing rounds. Let's go through a step-by-step example to illustrate how these calculations are done.
Step 1: Determine the Pre-Money Valuation
The pre-money valuation is the value of the company before the new financing round takes place. It is typically determined through negotiations between the company and the investors. For this example, let's assume the pre-money valuation is $10 million.
Step 2: Calculate the Pre-Money Shares
To calculate the pre-money shares, divide the pre-money valuation by the price per share. Let's assume the price per share is $1, so the pre-money shares would be 10 million shares.
Step 3: Determine the New Investment
Let's say a new investor is willing to invest $2 million in the company in
exchange for new shares. This investment is referred to as the "new money" in the financing round.
Step 4: Calculate the Post-Money Valuation
The post-money valuation is the value of the company after the new investment is made. It is calculated by adding the new investment to the pre-money valuation. In this case, the post-money valuation would be $12 million ($10 million pre-money valuation + $2 million new investment).
Step 5: Calculate the Post-Money Shares
To calculate the post-money shares, divide the post-money valuation by the price per share. Assuming the price per share remains at $1, the post-money shares would be 12 million shares.
Step 6: Determine the Dilution
Dilution refers to the reduction in ownership percentage of existing shareholders due to the issuance of new shares. To calculate dilution, subtract the pre-money shares from the post-money shares. In this example, the dilution would be 2 million shares (12 million post-money shares - 10 million pre-money shares).
Step 7: Calculate the Pro Rata Dilution
Pro rata dilution determines the impact of the new investment on each existing shareholder's ownership percentage. To calculate pro rata dilution, divide the dilution by the sum of the pre-money shares and the new investment. In this case, the pro rata dilution would be 16.67% (2 million dilution / (10 million pre-money shares + $2 million new investment)).
Step 8: Apply Anti-Dilution Protection
Anti-dilution clauses are designed to protect existing shareholders from significant dilution in certain circumstances, such as a down round (a subsequent financing round at a lower valuation). There are different types of anti-dilution provisions, but let's consider the most common one: the weighted average anti-dilution method.
Under the weighted average method, the conversion price of the existing shareholders' shares is adjusted based on the new financing round's price per share. The adjustment is made to provide protection against a decrease in the company's valuation.
To calculate the adjusted conversion price, multiply the original conversion price by a formula that takes into account the old and new prices per share and the number of shares outstanding. The specific formula may vary depending on the terms of the anti-dilution provision.
By following these steps, you can calculate pro rata dilution and apply anti-dilution clauses in a financing round. It's important to note that these calculations can be more complex in practice, as there may be additional factors and variations in the terms of the financing agreement.